50/50 Fair Pricing Model

Bond buyers break even at LP launch - no more 8x underwater entries

LP Pool = Bond Pool = Break-Even Pricing Guaranteed
Project Configuration
0% (Fair Launch)15% (Max Team)

Team pays for their allocation at bond price during graduation

0% (No Rewards)15% (High Rewards)

Higher staking allocation = proportionally higher emission rates

Circulating Supply Evolution

95%

Month 12

100%

Month 24

100%

Final

Staking Rewards Distribution Analysis
How $300 USD qualification threshold affects reward distribution over time

Qualification Impact Over Time

$300
Qualification Threshold
7 Days
Distribution Cycle
Proportional
Allocation Method

Distribution Mechanics

• $300 USD threshold based on token holdings

• Weekly snapshots of holder balances

• Proportional rewards weighted by USD value

• Automatic distribution to qualifying wallets

Benefits for Holders

• Passive income for long-term holders

• Fair distribution based on commitment

• Reduced sell pressure through rewards

• Community alignment incentives

Token Allocation Breakdown
Visual breakdown of how tokens are allocated across the ecosystem

Allocation Details

Liquidity Pool
44.5%
Bond Pool (Stakers)
44.5%
Team Allocation
5%
Staking Rewards
5%
Platform (Harbour)
1%
50/50 Fair Pricing Formula

LP Pool and Bond Pool are always equal, ensuring bond buyers break even at launch.

Total carve = 5% + 5% + 1% = 11%
Carve per side = 5.5%
LP Pool = Bond Pool = 44.5%
Algorithmic Emission Calculator
Rewards automatically double as your token hits market cap milestones
Rewards 1x base rate

How it works: When market cap crosses $40k, weekly rewards automatically double. Higher market cap = more rewards for holders.

320,513
Weekly Emissions
50,000,000
3-Year Total
5%
Staking Pool
3y
Pool Duration

Weekly Emissions by Market Cap Tier

Start Small
No emissions under $20k MC
Scale Up
2x at every tier
Anti-Dilution
Less MC = less emissions
Max Rewards
8x at $160k+ MC
Vesting Schedule Comparison
💎Diamond Hands

6-month cliff + 18-24 month linear (max trust)

⚖️Balanced Builder
Selected

10% immediate + 3-month cliff + 12-15 month linear

🚀Aggressive Growth

20% over first 3 months + 9-12 month linear

⚖️

Break-Even Pricing

LP Pool = Bond Pool (44.5% each)

💧

Immediate Liquidity

89% available at launch (LP + Bond)

⚖️

Balanced Builder

10% immediate + 3-month cliff + 12-15 month linear

🔒

Vested Tokens

11% vested/distributed over time

Why 50/50 Fair Pricing?

Traditional launchpads often leave bond buyers 8x+ underwater at LP launch. Our 50/50 model ensures LP Pool = Bond Pool, so bond buyers break even when liquidity goes live.

For Bond Buyers

  • • No more 8x underwater entries
  • • Break even at LP launch
  • • Fair entry price guaranteed
  • • Transparent allocation math

For Token Creators

  • • Community trusts fair pricing
  • • Team allocation up to 15%
  • • Optional staking rewards pool
  • • Anti-rug vesting for team tokens